(Euro/millions)31-dec-1531-dec-1431-dec-13
Trade receivables242.1259.3312.4
Inventory108.2108.4124.0
Trade payables(349.6)(343.4)(3,807.0)
Other assets (liabilities)(30.5)(14.9)0.6
Net working capital(29.7)9.456.2
Intangible assets552.3553.7617.5
Tangible assets31.232.443.9
Investments44.939.538.6
Fixed invested capital628.5625.6700.0
Provisions(59.7)(64.5)(83.9)
Indemnity severances(44.1)(46.2)(50.4)
Assets/ (liabilities) of discontinued operations0.056.60.0
Net invested capital495.0580.9621.9
Share capital68.068.064.1
Reserves and minority shareholders’ equity221.2220.5380.0
Net result6.40.6(185.4)
Shareholders’ equity295.6289.1258.7
Net financial position199.4291.8363.2
Net invested capital495.0580.9
(Euro/millions)9M161H161Q16FY159M151H151Q15FY149M141H14
Trade receivables346.1313.6241.9242.1255.8260.1249.2259.3280.9278.1
Inventory165.9184.3108.5108.2110.2115.3116.7108.4112.3118.3
Trade payables(444.6)(435.5)(336.1)(349.6)(356.8)(351.9)(333.8)(343.4)(372.7)(359.5)
Other assets (liabilities)7.518.1(24.3)(30.5)(2.0)11.2(3.2)(14.9)0.215.3
Net working capital74.9(80.5)(10.0)(29.7)7.234.728.99.420.752.2
Intangible assets599.9604.3550.9552.3556.6551.1552.7553.7568.3571.3
Tangible assets34.035.330.231.230.431.031.132.433.735.3
Investments44.744.544.044.943.639.939.939.537.037.3
Fixed invested capital678.6684.2625.2628.5630.6622.0623.7625.6639.0643.9
Provisions(75.5)(67.1)(54.4)(59.7)(63.6)(53.4)(58.7)(64.5)(62.6)(61.3)
Indemnity severances(50.1)(50.7)(43.0)(44.1)(45.5)(44.2)(45.5)(46.2)(45.1)(45.1)
Assets/ (liabilities) of discontinued operations10.919.145.856.056.655.755.3
Net invested capital638.8666.0517.8495.0528.6604.9604.3580.9607.7645.0
Share capital68.068.068.068.068.068.068.068.068.068.0
Reserves and minority shareholders’ equity224.0227.0226.7221.2219.8222.6221.9220.5219.8219.2
Net result18.4(3.8)(1.8)6.4(2.8)(12.2)(4.7)0.6(7.5)(11.0)
Shareholders’ equity309.8291.2292.8295.6285.0278.4285.2289.1280.3276.1
Net financial position329.0374.8224.9199.4243.6326.5319.2291.8327.4368.9
Net invested capital638.8528.6