(Euro/millions)31-Dec-1731-Dec-1631-Dec-1531-Dec-1431-Dec-13
Trade receivables 298.0298.7242.1259.3 312.4
Inventory 127.6143.4108.2108.4 124.0
Trade payables (416.3)(415.0)(349.6)(343.4) (3,807.0)
Other assets (liabilities) (12.1)(14.6)(31.7)(14.9) 0.6
Net working capital (2.8)12.5(30.9)9.4 56.2
Intangible assets 593.0612.2552.3553.7 617.5
Tangible assets 26.933.331.232.4 43.9
Investments 38.043.044.939.5 38.6
Fixed invested capital 657.9688.5628.5625.6 700.0
Provisions (73.1)(68.6)(58.6)(64.5) (83.9)
Indemnity severances 47.5)(51.0)(44.1)(46.2) (50.4)
Assets/ (liabilities) of discontinued operations –56.6
Net invested capital 534.6581.4495.0580.9 621.9
Share capital 68.068.068.068.0 64.1
Reserves and minority shareholders’ equity 246.9227.3221.2220.5 380.0
Net result 30.422.56.40.6 (185.4)
Shareholders’ equity 345.3317.8295.5289.1 258.7
Net financial position 189.2263.6199.4291.8 363.2
Net invested capital 534.6581.4494.9580.9
Balance sheet (Euro/millions)1Q1820179M171H171Q1720169M161H161Q1620159M151H151Q15
Trade receivables 246.8298.0332.4273.6247.4298.7342.7313.6241.9242.1255.8260.1249.2
Inventory 138.2127.6145.2160.5151.4143.4165.9184.3108.5108.2110.2115.3116.7
Trade payables (370.8)(416.3)(435.0)(412.7)(378.6)(415.0)(441.2)(435.5)(336.1)(349.6)(359.5)(351.9)(333.8)
Other assets/(liablities) 1.5(12.1)10.224.33.7(14.6)7.518.1(24.3)(31.7)(2.0)11.2(3.2)
Net working capital15.8(2.8)52.845.723.912.574.980.5(10.0)30.94.534.728.9
Intangible assets 594.6593.0598.0602.3611.8612.2599.9604.3550.9552.3556.6551.1552.7
Tangible assets 25.626.927.528.731.733.334.035.330.231.230.431.031.1
Investments 37,338,041,441,642,543,044,744,544,044,943,639,939,9
Fixed invested capital657.5657.9666.8672.5686.0300.1678.6684.2625.2628.5630.6622.0623.7
Provisions and indemnity severances (119.4)(120.6)(118.0)(111.0)(114.6)(119.6)(125.5)(117.8)(97.4)(102.7)(106.5)(97.6)(104.2)
Assets/(liabilities) of discontinued operations –10.919.145.856.0
Net invested capital553.9534.6601.5607.2595.4581.4638.8666.0517.8495.0528.6604.9604.3
Share capital 68.068.068.068.068.068.068.068.068.068.068.068.068.0
Reserves and minority shareholders’ equity 277.6246.9246.3250.5250.4227.3223.9227.0226.7221.1219.8222.6221.9
Net result (13.6)30.431.24.4(9.2)22.5117.0(3.8)(1.8)6.4(2.8)(12.2)(4.7)
Shareholders’ equity332.0345.3345.5322.8309.2317.8309.8291.2292.8295.5285.0278.4285.2
Net financial position221.9189.2256.0284.4286.2263.6329.0374.8224.9199.4243.6326.5319.2
Net invested capital 553.9595.4